964 Madison Street
Brooklyn, NY 11221
- 8 beds
- 7 baths
- 3,750 sqft
- 1,688 sqft lot
- $533 per sqft
- 1901 build
- – on site
BIG updated 3 family building with finished basement in Bushwick, close to subway, with great income Great opportunity for both investors/owner- occupied alike: Located in the vibrant neighborhood of Bushwick, bordering Bedford-Stuyvesant, within a short walk to the Gates Subway station, and Saratoga Park. The property is surrounded by numerous bars, restaurants, cafes, art stores, gyms, pharmacies and many other amenities including a post office, and an Organic Fresh Market which recently opened juat around the corner. This BIG 18.75/50 building of about 3,750 Sq Ft, is a legal 3 family house, 3 story high, with an additional finished walk-in basement, and a nice backyard. Each of the top 2 floors contains a 3 bedroom/1.5 bathroom apartment. The first floor contains a 2 bedroom/1.5 bathroom garden apartment that has private access to the backyard and its beautiful deck. With minimal modification, combining the first floor with the walk-in basement can create an attractive 4 bedroom/2.5 bathroom duplex apartment, great for owner occupant or increasing the income. This turn of a century Townhouse retains its classic charm although been updated and in excellent shape. The building has high ceilings with Crown molding, abundant natural light throughout, and exposed brick. Each of the 3 units has 1.5 bathrooms, washer/dryer hookup, quartz countertops, solid wood white Shaker cabinetry, hardwood floors, and stainless-steel appliances including a dishwasher & over-the-stove microwave. Each apartment also has its own separate gas heat & hot water, and electric & gas meters. The walk-in basement is fully finished, and has both an interior & street access, and a second exit to the backyard. The building carries low maintenance cost with low property tax, and is very well maintained, including recently replaced hot water heater & Bosch dishwashers, keeping the wonderful long-term tenants happy, with very few turnovers. The current income from the 3 units is $9,500 a month, but easily can go up to $11,000-12,000, bringing the CAP rate from 5.79% up to 6.75%.
Last checked:
As a licensed real estate brokerage, Estately has access to the same database professional Realtors use: the Multiple Listing Service (or MLS). That means we can display all the properties listed by other member brokerages of the local Association of Realtors—unless the seller has requested that the listing not be published or marketed online.
The MLS is widely considered to be the most authoritative, up-to-date, accurate, and complete source of real estate for-sale in the USA.
Estately updates this data as quickly as possible and shares as much information with our users as allowed by local rules. Estately can also email you updates when new homes come on the market that match your search, change price, or go under contract.
Checking…
•
Last updated Apr 18, 2025
•
MLS# 850218 —
The Building
-
Year Built:1901
-
Basement:true
-
Architectural Style:Colonial
-
Construction Materials:Frame
-
Year Built Effective:1901
-
Building Area Units:Square Feet
-
Building Area Total:3750
-
Window Features:Double Pane Windows
-
Attic:None
Interior
-
Levels:Three Or More
-
Living Area:3750
-
Total Rooms:19
-
Interior Features:First Floor Bedroom, First Floor Full Bath, Crown Molding, High Ceilings, Kitchen Island, Open Floorplan, Open Kitchen, Quartz/Quartzite Counters, Recessed Lighting, Storage, Washer/Dryer Hookup
-
Fireplace Features:Decorative
-
Fireplaces Total:3
-
Fireplace:true
-
Flooring:Hardwood
-
Living Area Source:Public Records
Financial & Terms
-
Lease Considered:false
The Property
-
Fencing:Back Yard, Fenced, Front Yard
-
Lot Size Acres:0.0388
-
Parcel Number:03366-0018
-
Property Type:Residential
-
Property Subtype:Townhouse
-
Lot Size SqFt:1,688 Sqft
-
Property Attached:true
-
Property Condition:Updated/Remodeled
-
Lot Size Dimensions:18.75/90
-
Waterfront:false
Listing Agent
- Contact info:
- Agent phone:
- (718) 658-7200
- Office phone:
- (646) 305-3780
Taxes
-
Tax Year:2024
-
Tax Source:Municipality
-
Tax Annual Amount:5050
Beds
-
Total Bedrooms:8
Baths
-
Full Baths:4
-
Half Baths:3
-
Total Baths:7
The Listing
-
Special Listing Conditions:None
Heating & Cooling
-
Heating:Natural Gas
-
Cooling:None
-
# of Heating Zones:3
Utilities
-
Sewer:Public Sewer
-
Utilities:Cable Available, Electricity Connected, Natural Gas Available, Natural Gas Connected, Phone Available, Sewer Connected, Trash Collection Public, Water Connected
-
Water Source:Public
Appliances
-
Appliances:Dishwasher, Gas Cooktop, Gas Oven, Gas Range, Microwave, Oven, Range, Refrigerator, Stainless Steel Appliance(s)
Schools
-
High School:Contact Agent
-
Elementary School:Contact Agent
-
High School District:Brooklyn 32
-
Middle School:Contact Agent
The Community
-
Association:false
-
Senior Community:false
-
Pool Private:false
-
Spa:false
Parking
-
Garage:false
-
Carport:false
Monthly cost estimate

Asking price
$1,999,000
Expense | Monthly cost |
---|---|
Mortgage
This calculator is intended for planning and education purposes only. It relies on assumptions and information provided by you regarding your goals, expectations and financial situation, and should not be used as your sole source of information. The output of the tool is not a loan offer or solicitation, nor is it financial or legal advice. |
$10,704
|
Taxes | $420 |
Insurance | $549 |
Utilities | $528 See report |
Total | $12,201/mo.* |
*This is an estimate |
Walk Score®
Provided by WalkScore® Inc.
Walk Score is the most well-known measure of walkability for any address. It is based on the distance to a variety of nearby services and pedestrian friendliness. Walk Scores range from 0 (Car-Dependent) to 100 (Walker’s Paradise).
Bike Score®
Provided by WalkScore® Inc.
Bike Score evaluates a location's bikeability. It is calculated by measuring bike infrastructure, hills, destinations and road connectivity, and the number of bike commuters. Bike Scores range from 0 (Somewhat Bikeable) to 100 (Biker’s Paradise).
Transit Score®
Provided by WalkScore® Inc.
Transit Score measures a location's access to public transit. It is based on nearby transit routes frequency, type of route (bus, rail, etc.), and distance to the nearest stop on the route. Transit Scores range from 0 (Minimal Transit) to 100 (Rider’s Paradise).
Soundscore™
Provided by HowLoud
Soundscore is an overall score that accounts for traffic, airport activity, and local sources. A Soundscore rating is a number between 50 (very loud) and 100 (very quiet).
Air Pollution Index
Provided by ClearlyEnergy
The air pollution index is calculated by county or urban area using the past three years data. The index ranks the county or urban area on a scale of 0 (best) - 100 (worst) across the United Sates.
Sale history
Date | Event | Source | Price | % Change |
---|---|---|---|---|
4/17/25
Apr 17, 2025
|
Listed / Active | ONEKEY | $1,999,000 |