8537 Pineland Drive
Jonesboro, GA 30238
- – beds
- – baths
- – sqft
- ~3/4 acre lot
- 1986 build
- – on site
Fully renovated, this property offers excellent cash flow potential w/turnkey PM in place. If you are looking to build wealth, Current appraisal November 2024 of $830,000 PROPERTY HIGHLIGHTS: Unit Type: 4-unit Large Townhome quadplex, each with 2 beds and 2 baths, totaling 4,520 sq. ft. Co Recent Renovations: $120,000 over the last 14 months, including large back decks and added storage, backing onto a quiet greenbelt. CURRENT RENT ROLL: Co Unit A: 51,395 (lease until 4/30/25) Co Unit B: 51,495 (lease until 4/30/25) Co Unit C: 51,435 (lease until 1/31/26) Co Unit D: Vacant (potential rent assumed at $1,495) FINANCIAL SUMMARY: 1. Gross Rental Income: Co Annual income assuming full occupancy: $69,840 2. Annual Expenses: Co Estimated at 16% of gross income: $11,174.40 3. Net Operating Income (NOl): Co After expenses: $58,665.60 4. Cap Rate: Co Actual cap rate is 7.52%, Projected 8% CAP RATE! Cash Flow: Co Assuming a 6.3% interest rate on a 30-year loan, the annual debt service is approximately $43,424.52. Co After debt service, projected annual cash flow is $15,241.08, Strong positive cash return. Seller open to discussion buying down buyer interest rate, 5-6% mortgage rate possible to increase cashflow!
Listing courtesy of GAMLS / Innovative Properties Group / Re/Max Town & Country
Last checked:
Checking…
•
Last updated Nov 23, 2024
•
As a licensed real estate brokerage, Estately has access to the same database professional Realtors use: the Multiple Listing Service (or MLS). That means we can display all the properties listed by other member brokerages of the local Association of Realtors—unless the seller has requested that the listing not be published or marketed online.
The MLS is widely considered to be the most authoritative, up-to-date, accurate, and complete source of real estate for-sale in the USA.
Estately updates this data as quickly as possible and shares as much information with our users as allowed by local rules. Estately can also email you updates when new homes come on the market that match your search, change price, or go under contract.
MLS# 10418255 —
This property is listed in more than one place. See it here.
The Building
-
Year Built:1986
-
Construction Materials:Vinyl Siding
-
Structure Type:Quadruplex
-
Levels:Two
-
Basement:Crawl Space
-
# of Units Total:4
Location
-
Latitude:33.521696
-
Longitude:-84.384169
The Property
-
Property Type:Residential Income
-
Property Condition:Resale
-
Lot:1
-
Lot Size Acres:0.723
-
Lot Size Source:Public Records
-
Parcel Number:13-0244B-00F-001
-
Land Lot:244
Listing Agent
- Contact info:
- Agent phone:
- (404) 410-2927
- Office phone:
- (404) 410-2927
Taxes
-
Tax Year:2023
-
Tax Annual Amount:$5,809
Heating & Cooling
-
Heating:Central, Heat Pump
-
Cooling:Central Air
Utilities
-
Utilities:Electricity Individual Meters, Gas Individual Meters, Water Individual Meters
-
Sewer:Public Sewer
-
Water Source:Public
Schools
-
Elementary School:Swint
-
Middle School:Pointe South
-
High School:Mundys Mill
-
District:13
The Community
-
Subdivision:Marsh Harbor
-
Community Features:None
-
Association:No
-
Association Fee Includes:None
Parking
-
Parking Features:Kitchen Level, Parking Pad
-
Parking Total:8
Sale history
Date | Event | Source | Price | % Change |
---|---|---|---|---|
11/23/24
Nov 23, 2024
|
Listed / Active | GAMLS | $735,000 |