4100 Eliot Street
Denver, CO 80211
- – beds
- 1 bath
- 2,334 sqft
- 6,250 sqft lot
- $428 per sqft
- 1925 build
- – on site
Turnkey Investment Opportunity in the Heart of Sunnyside! Investor alert! This fully leased up/down duplex and carriage house (3 units total) in sought-after Sunnyside generates $6,095/month in rental income. Situated on a large corner lot, this 1925 all-brick bungalow has been thoughtfully converted into three separately addressed units, making package deliveries and tenant independence seamless. The main house is divided into two - 2-bed, 1-bath units, each with its own private entrance and in-unit washer/dryer. A legal carriage house sits at the rear of the property, offering another 2-bed, 1-bath unit with its own gas and electric meter (this 504sf ADU is not part of the sqft total). The main house shares utilities, keeping operational costs low and each have separate furnaces that are less than 5 years old for comfortable climate control. Designed for low-maintenance ownership, the xeriscaped, fully fenced lot reduces upkeep while providing private outdoor space, including a garden area or small yard. The classic covered front porch preserves the charm of this 1925 bungalow, appealing to long-term renters. Cap Rate: 5.917 Cap Rate Calculation: Taxes $4504, Ins $3500, Repairs $6095, Gross Income: 73,140.00, Operating Expense: 14,000.00, Annual Net Income: 59,041.00. Located in highly desirable Denver neighborhood, tenants enjoy walkability to shops, restaurants, parks, and public transit. With strong rental demand, stable cash flow, and a prime location, this property is the perfect turnkey investment for any portfolio!
Last checked:
As a licensed real estate brokerage, Estately has access to the same database professional Realtors use: the Multiple Listing Service (or MLS). That means we can display all the properties listed by other member brokerages of the local Association of Realtors—unless the seller has requested that the listing not be published or marketed online.
The MLS is widely considered to be the most authoritative, up-to-date, accurate, and complete source of real estate for-sale in the USA.
Estately updates this data as quickly as possible and shares as much information with our users as allowed by local rules. Estately can also email you updates when new homes come on the market that match your search, change price, or go under contract.
Checking…
•
Last updated Apr 2, 2025
•
MLS# IR1027341 —
This property is listed in more than one place. See it here.
The Building
-
Year Built:1925
-
Builder Name:A Good One!
-
Architectural Style:Cottage
-
Construction Materials:Brick
-
Patio And Porch Features:Patio
-
Security Features:Smoke Detector(s)
-
Roof:Composition
-
Basement:true
-
Levels:Tri-Level
-
Building Area Total:2530
-
Building Area Source:Assessor
-
Above Grade Finished Area:1517
-
Below Grade Finished Area:817
-
Property Attached:true
Interior
-
Interior Features:Eat-in Kitchen
-
Flooring:Wood
Room Dimensions
-
Living Area:2334
Location
-
Latitude:39.77311
-
Longitude:-105.02345
The Property
-
Property Type:Residential Income
-
Property Subtype:Triplex
-
Parcel Number:2204-17-009
-
Possible Use:Multi-Family, Residential
-
Zoning:U-SU-C1
-
Lot Features:Corner Lot
-
Lot Size Acres:0.14
-
Lot Size SqFt:6250
-
Exclusions:Tenants Personal Property.
-
Road Frontage Type:Public
-
Road Surface Type:Alley Paved, Paved
Listing Agent
- Contact info:
- Agent phone:
- (303) 800-1000
- Office phone:
- (303) 800-1000
Taxes
-
Tax Year:2023
-
Tax Legal Description:L 14 & 15 BLK 17 BOULEVARD HEIGHTS 2ND FLG
Beds
-
Main Level Bedrooms:2
-
Basement Level Bedrooms:2
Baths
-
Full Baths:1
-
Three Quarter Baths:2
-
Main Level Baths:1
-
Basement Level Baths:1
Heating & Cooling
-
Heating:Forced Air
-
Cooling:Air Conditioning-Room
Utilities
-
Utilities:Cable Available, Electricity Available, Natural Gas Available
-
Water Source:Public
Appliances
-
Appliances:Dishwasher, Dryer, Oven, Refrigerator, Washer
Schools
-
Elementary School:Columbian
-
Elementary School District:Denver 1
-
Middle Or Junior School:Skinner
-
High School:North
-
High School District:Denver 1
The Community
-
Subdivision Name:Sunnyside
-
Association:false
Parking
-
Parking Total:2
-
Reserved Spaces:2
Walk Score®
Provided by WalkScore® Inc.
Walk Score is the most well-known measure of walkability for any address. It is based on the distance to a variety of nearby services and pedestrian friendliness. Walk Scores range from 0 (Car-Dependent) to 100 (Walker’s Paradise).
Bike Score®
Provided by WalkScore® Inc.
Bike Score evaluates a location's bikeability. It is calculated by measuring bike infrastructure, hills, destinations and road connectivity, and the number of bike commuters. Bike Scores range from 0 (Somewhat Bikeable) to 100 (Biker’s Paradise).
Transit Score®
Provided by WalkScore® Inc.
Transit Score measures a location's access to public transit. It is based on nearby transit routes frequency, type of route (bus, rail, etc.), and distance to the nearest stop on the route. Transit Scores range from 0 (Minimal Transit) to 100 (Rider’s Paradise).
Soundscore™
Provided by HowLoud
Soundscore is an overall score that accounts for traffic, airport activity, and local sources. A Soundscore rating is a number between 50 (very loud) and 100 (very quiet).
